Item

Low

High

Franchise Fee

$25,000

$25,000

Real Estate Rent

$ 2,000

$ 5,500

Utility Deposits

$

0

$ 500

Leasehold Improvements

$10,000

$30,000

Insurance

$ 2,800

$ 3,200

Office Equipment & Supplies

$ 2,000

$ 5,000

Training

$ 1,500

$ 3,000

Signage with Truck Painting

$10,000

$12,000

Vehicle Lease

$ 400

$ 700

Furniture Fixtures & Equipment

$20,000

$45,000

Initial Inventory

$30,000

$35,000

Phone & Security System

$ 1,000

$ 3,000

Point of Sale System

$ 4,000

$ 7,000

Grand Opening Direct Advertising

$ 4,000

$ 6,000

Licenses & Permits

$ 500

$ 800

Professional Fees

$ 2,500

$ 5,000

Dues & Subscriptions

$ 1,000

$ 1,200

Additional Funds / Working Capital

$ 8,000

$24,000

Total

$124,700

$221,900